County Profile for Hawaii - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 164,463,600 Total Charges 972,391,639
Fixed Assets 166,486,467 Contract Allowance 546,656,721
Other Assets 234,771,872 Operating Revenue 425,734,918
Total Assets 565,721,939 Operating Expenses 435,300,017
Current Liabilities 151,667,425 Operating Margin -9,565,099
Long Term Liabilities 531,239,034 Other Income 44,197,519
Total Equity -117,184,520 Other Expense 3,870,335
Total Liabilities and Equity 565,721,939 Net Profit or Loss 30,762,085

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,835 Revenue per Bed $1,565,202 Revenue per Person $425,734,918
Net Margin per Discharge ($738) Net Margin per Bed ($35,166) Net Margin per Person ($9,565,099)
Net Profit per Discharge $2,373 Net Profit per Bed $113,096 Net Profit per Person $30,762,085
Net Fixed Assets per Discharge $12,840 Net Fixed Assets per Bed $612,083 Net Fixed Assets per Bed $166,486,467
Long Term Debt per Discharge $40,972 Long Term Debt per Bed $1,953,085 Long Term Debt per Person $531,239,034
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 551 Net Fixed Assets 487 Population Estimate 1,151
Total Revenue 423 Long Term Liabilities 131 Total Patient Discharges 493
Net Margin 2,829 Total Patient Beds 484
Net Profit or Loss 376

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 89,022,703 109,810,736 0.8107
31 Intensive Care Unit 18,963,501 27,964,983 0.6781
32 Coronary Care Unit 41 4,353 0.0094
43 Nursery 6,102,314 6,600,822 0.9245
44 Skilled Nursing Care 32,922,975 29,838,460 1.1034
50 Operating Room 30,226,470 62,135,079 0.4865
51 Recovery Room 0 0
52 Labor and Delivery Room 7,973,889 7,647,774 1.0426

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,991,401 13 Nursing Administration 10,391,767
02,03 Captial Related - Movable Equipment 7,653,351 14 Central Services and Supply 2,721,073
04 Employee Benefits 6,261,032 15 Pharmacy 6,260,473
05 Administrative and General 73,310,453 16 Medical Records and Medical Library 4,348,105
06 Maintenance and Repairs 8,365,253 17 Social Services 2,829,998
07 Operation of Plant 9,933,766 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,169,193 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,123,333 20,21,22,23 Education Programs 2,710,057
Total General Service Cost Centers 167,069,255

County Profile for Hawaii - 2018